County Profile for Chaffee - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 35,966,964 Total Charges 111,647,703
Fixed Assets 31,878,406 Contract Allowance 52,149,246
Other Assets 12,145,997 Operating Revenue 59,498,457
Total Assets 79,991,367 Operating Expenses 55,216,014
Current Liabilities 5,211,964 Operating Margin 4,282,443
Long Term Liabilities 22,536,722 Other Income 2,136,678
Total Equity 52,242,681 Other Expense 62,549
Total Liabilities and Equity 79,991,367 Net Profit or Loss 6,356,572

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $64,046 Revenue per Bed $2,479,102 Revenue per Person $59,498,457
Net Margin per Discharge $4,610 Net Margin per Bed $178,435 Net Margin per Person $4,282,443
Net Profit per Discharge $6,842 Net Profit per Bed $264,857 Net Profit per Person $6,356,572
Net Fixed Assets per Discharge $34,315 Net Fixed Assets per Bed $1,328,267 Net Fixed Assets per Bed $31,878,406
Long Term Debt per Discharge $24,259 Long Term Debt per Bed $939,030 Long Term Debt per Person $22,536,722
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,396 Net Fixed Assets 1,153 Population Estimate 1,151
Total Revenue 1,224 Long Term Liabilities 984 Total Patient Discharges 1,564
Net Margin 581 Total Patient Beds 2,072
Net Profit or Loss 773

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,553,193 4,592,998 1.4268
31 Intensive Care Unit 1,196,368 935,124 1.2794
32 Coronary Care Unit 0 0
43 Nursery 468,505 269,420 1.7389
44 Skilled Nursing Care 0 0
50 Operating Room 8,010,090 20,172,569 0.3971
51 Recovery Room 0 0
52 Labor and Delivery Room 201,993 208,336 0.9696

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,273,293 13 Nursing Administration 1,067,769
02,03 Captial Related - Movable Equipment 1,501,337 14 Central Services and Supply 273,164
04 Employee Benefits 5,371,013 15 Pharmacy 849,922
05 Administrative and General 6,076,577 16 Medical Records and Medical Library 665,075
06 Maintenance and Repairs 0 17 Social Services 187,055
07 Operation of Plant 1,042,266 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 741,353 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 421,481 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,470,305

County Profile for Chaffee - 2016